Home > Balance Sheet > VARANIUM CLOUD

VARANIUM CLOUD
Balance Sheet

COMMUNITY POLL
for VARANIUM CLOUD
Please provide your vote to see the results

VARANIUM CLOUD Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹6.35 Cr₹2.90 Cr₹2.90 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹3.00 Cr₹3.00 Cr
    Equity - Issued ₹10 Cr₹6.35 Cr₹2.90 Cr₹2.90 Cr
    Equity Paid Up ₹10 Cr₹6.35 Cr₹2.90 Cr₹2.90 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹131 Cr₹8.77 Cr₹0.37 Cr₹-1.04 Cr
    Securities Premium ₹40 Cr---
    Capital Reserves ----
    Profit & Loss Account Balance ₹91 Cr₹8.77 Cr₹0.37 Cr₹-1.04 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹131 Cr₹8.77 Cr₹0.37 Cr₹-1.04 Cr
Revaluation reserve ----
Shareholder's Funds ₹141 Cr₹15 Cr₹3.27 Cr₹1.86 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ----
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans --₹1.80 Cr₹1.80 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan --₹1.80 Cr₹1.80 Cr
Deferred Tax Assets / Liabilities ₹0.05 Cr₹-0.02 Cr₹-0.01 Cr-
    Deferred Tax Assets -₹0.02 Cr₹0.01 Cr-
    Deferred Tax Liability ₹0.05 Cr---
Other Long Term Liabilities ----
Long Term Trade Payables ----
Long Term Provisions ----
Total Non-Current Liabilities ₹0.05 Cr₹-0.02 Cr₹1.79 Cr₹1.80 Cr
Current Liabilities ----
Trade Payables ₹0.94 Cr₹16 Cr--
    Sundry Creditors ₹0.94 Cr₹16 Cr--
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹5.44 Cr₹1.39 Cr₹1.58 Cr₹1.65 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ----
    Interest Accrued But Not Due -₹0.02 Cr₹0.02 Cr₹0.14 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹5.44 Cr₹1.37 Cr₹1.56 Cr₹1.50 Cr
Short Term Borrowings -₹0.26 Cr₹0.46 Cr₹2.14 Cr
    Secured ST Loans repayable on Demands ----
    Working Capital Loans- Sec ----
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans -₹0.26 Cr₹0.46 Cr₹2.14 Cr
Short Term Provisions ₹36 Cr₹7.66 Cr₹1.23 Cr₹0.21 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.60 Cr₹2.77 Cr₹1.23 Cr₹0.21 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹36 Cr₹4.89 Cr--
Total Current Liabilities ₹43 Cr₹26 Cr₹3.26 Cr₹4.00 Cr
Total Liabilities ₹184 Cr₹41 Cr₹8.32 Cr₹7.65 Cr
ASSETS
Gross Block ₹45 Cr₹0.62 Cr₹0.30 Cr₹0.30 Cr
Less: Accumulated Depreciation ₹2.38 Cr₹0.28 Cr₹0.18 Cr₹0.13 Cr
Less: Impairment of Assets ----
Net Block ₹43 Cr₹0.34 Cr₹0.12 Cr₹0.18 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹3.49 Cr₹31 Cr--
Non Current Investments ₹5.79 Cr₹3.71 Cr--
Long Term Investment ₹5.79 Cr₹3.71 Cr--
    Quoted ----
    Unquoted ₹5.79 Cr₹3.71 Cr--
Long Term Loans & Advances ₹0.82 Cr₹0.55 Cr₹2.91 Cr₹3.22 Cr
Other Non Current Assets ----
Total Non-Current Assets ₹53 Cr₹36 Cr₹3.03 Cr₹3.39 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ----
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores Ā and Spare ----
    Other Inventory ----
Sundry Debtors ₹103 Cr₹3.87 Cr₹3.79 Cr-
    Debtors more than Six months --₹3.79 Cr-
    Debtors Others ₹103 Cr₹3.87 Cr--
Cash and Bank ₹26 Cr₹0.02 Cr--
    Cash in hand ₹0.09 Cr₹0.02 Cr--
    Balances at Bank ₹26 Cr₹0.01 Cr--
    Other cash and bank balances ----
Other Current Assets -₹0.22 Cr₹1.30 Cr₹3.71 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans -₹0.13 Cr₹0.51 Cr₹0.12 Cr
    Prepaid Expenses ---₹0.06 Cr
    Other current_assets -₹0.09 Cr₹0.79 Cr₹3.53 Cr
Short Term Loans and Advances ₹2.48 Cr₹0.97 Cr₹0.20 Cr₹0.55 Cr
    Advances recoverable in cash or in kind -₹0.70 Cr--
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹2.48 Cr₹0.27 Cr₹0.20 Cr₹0.55 Cr
Total Current Assets ₹131 Cr₹5.09 Cr₹5.29 Cr₹4.26 Cr
Net Current Assets (Including Current Investments) ₹88 Cr₹-20 Cr₹2.03 Cr₹0.26 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹184 Cr₹41 Cr₹8.32 Cr₹7.65 Cr
Contingent Liabilities ----
Total Debt -₹0.26 Cr₹2.26 Cr₹3.94 Cr
Book Value 140.3823.8111.286.40
Adjusted Book Value 35.105.952.821.60

Compare Balance Sheet of peers of VARANIUM CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARANIUM CLOUD ₹193.8 Cr -9.6% -1.7% -75.7% Stock Analytics
SYNGENE INTERNATIONAL ₹27,732.8 Cr -0.8% -3.2% 11.8% Stock Analytics
LATENT VIEW ANALYTICS ₹10,227.2 Cr -1.6% 7.6% 40.7% Stock Analytics
JUST DIAL ₹9,823.0 Cr 6.8% 44.1% 61.6% Stock Analytics
SUN PHARMA ADVANCED RESEARCH COMPANY ₹7,564.6 Cr -18.5% -36.8% 23.2% Stock Analytics
DREAMFOLKS SERVICES ₹2,884.3 Cr 3.1% 13% 27.4% Stock Analytics


VARANIUM CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARANIUM CLOUD

-9.6%

-1.7%

-75.7%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses